10757 E Willow DrCornvilleAZ86325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,845/mo, and a $2,883/mo payment. Purchase price stands at $589,000, and rental yield measures 5.8% with $2,845/mo rent. Return on cash invested shows 16.12% in year one, and 5% annual appreciation builds toward $162,730 over five years. Five-year ROI reaches 82.13% and total cumulative return in cash records $159,146. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,845/mo property income covering a $2,883/mo payment rather than investor’s personal income.
Single Family
Built in 1992
1.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86325, Cornville, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,966 (100%) |
| Owner Occupied HU | 2,188 (73.8%) |
| Renter Occupied HU | 408 (13.8%) |
| Vacant Housing Units | 370 (12.5%) |
| Median Home Value | $493,750 |
| Average Home Value | $563,267 |
Housing Distribution
Address Breakdown
Residential
2,174
Single Family
1,526
Multi-Family
648
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Estes • Coldwell Banker Northland
Mls Name: SVVAR
Mls Provider:
Mls ID: #537968
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.