10755 Union Grove Rd, Gladewater, TX, 75647 | $1,792/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1992 sft

181 Velma Dr, Kilgore, TX, 75662

3 Bed
2 Bath
1904 sft

509 Little St, Longview, TX, 75604

4 Bed
4 Bath
3480 sft

10 Cherrywood Cir, Longview, TX, 75604

3 Bed
2 Bath
1504 sft

2728 State Highway 154 E, Gilmer, TX, 75645

Nearby investment properties with comparable prices

3 Bed
2 Bath
1344 sft

Clayton Real Deal Plan, Fannin Meadows, Tyler, TX, 75708

3 Bed
2 Bath
1344 sft

12089 Kingsley Way LOT 89, Tyler, TX, 75708

4 Bed
2 Bath
1568 sft

12239 Edison Ln #239, Tyler, TX, 75708

4 Bed
2 Bath
1568 sft

12162 Kingsley Way LOT 162, Tyler, TX, 75708

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gladewater at 10755 Union Grove Rd, Gladewater, TX, 75647 offers a 26.45% rental yield on a $120,000 purchase with $2,645/mo rent. Total monthly income registers $2,645/mo, and a $587/mo payment leaves $1,792/mo available for distribution. Annual cash flow reaches $21,504/yr on $39,780 to close, and return on cash invested stands at 73.97% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,154 over five years. Portfolio math shows five-year ROI at 393.92% and total cumulative return in cash at $156,703. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,645/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1904

1.30 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75647, Gladewater, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,939 (100%)
Owner Occupied HU	3,749 (63.1%)
Renter Occupied HU	1,511 (25.4%)
Vacant Housing Units	679 (11.4%)
Median Home Value	$194,099
Average Home Value	$248,846