








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,791/mo, and a $1,713/mo payment. Purchase price stands at $350,000, and rental yield measures 9.57% with $2,791/mo rent. Return on cash invested shows 19.04% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 100.88% and total cumulative return in cash records $117,050. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,791/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
$552 monthly HOA
Neighborhood data shown for ZIP Code: 33176, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,588 (100%) |
| Owner Occupied HU | 12,744 (68.6%) |
| Renter Occupied HU | 5,081 (27.3%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $656,787 |
| Average Home Value | $712,741 |
Residential
19,637
Single Family
15,040
Multi-Family
4,597
Businesses
1,561
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Listed for sale | $350,000 |
| 2014-12-24 | Sold | $125,000 |
| 2014-10-30 | Price change | $129,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3015.03 | 5.69% | $216,972 | 34.18% |
| 2022-02-13 | $2852.77 | 10.23% | $161,700 | 10.00% |
| 2021-02-13 | $2588.03 | 1.79% | $147,000 | 2.08% |



Listed by: Marlon Segismundo Gonzalez • RDS Realty, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11718236
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.