Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 10420 SW 158th Ct APT 305, Miami, FL, 33196 listed at $350,000 pairs $2,773/mo rent with a $1,713/mo payment to leave $29/mo cash flow. Total monthly income runs $2,773/mo, and annual cash flow reaches $353/yr on $116,025 cash to close. Return on cash invested measures 20.21% in year one, and rental yield registers 9.51% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 106.65% and total cumulative return in cash totals $123,746. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,773/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1990
N/A lot
$N/A/sqft
$421 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Listed for sale | $350,000 |
| 2017-08-10 | Sold | $165,000 |
| 2017-05-18 | Pending sale | $170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $1815.61 | 4.37% | $145,620 | 3.00% |
| 2022-02-13 | $1739.55 | 0.82% | $141,379 | 3.00% |
| 2021-02-13 | $1725.36 | 1.53% | $137,262 | 1.40% |
Listed by: Jorge Jaen • Doral Business Brokers
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11721889
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
