Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 13350 SW 152nd St APT 2803, Miami, FL, 33177 offers a 11.17% rental yield on a $300,000 purchase with $2,792/mo rent. Total monthly income registers $2,792/mo, and a $1,468/mo payment leaves $437/mo available for distribution. Annual cash flow reaches $5,238/yr on $99,450 to close, and return on cash invested stands at 25.18% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,884 over five years. Portfolio math shows five-year ROI at 133.3% and total cumulative return in cash at $132,564. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,792/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2000
N/A lot
$N/A/sqft
$365 monthly HOA
Neighborhood data shown for ZIP Code: 33177, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,261 (100%) |
| Owner Occupied HU | 12,443 (72.1%) |
| Renter Occupied HU | 4,422 (25.6%) |
| Vacant Housing Units | 396 ( 2.3%) |
| Median Home Value | $469,838 |
| Average Home Value | $543,152 |
Residential
16,831
Single Family
15,351
Multi-Family
1,480
Businesses
755
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $300,000 |
| 2025-01-20 | Listed for sale | $310,000 |
| 2000-07-11 | Sold | $76,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2553.10 | 2.40% | $198,275 | 3.00% |
| 2022-02-13 | $2493.27 | -19.16% | $192,500 | 25.00% |
| 2021-02-13 | $3084.27 | 344.06% | $154,000 | 128.24% |
Listed by: Mariela Deluca • South Florida Real Estate Grp
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11724486
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
