10754 Bonwell LoopKountzeTX77625
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kountze at 10754 Bonwell Loop, Kountze, TX, 77625 offers a 11.82% rental yield on a $165,000 purchase with $1,625/mo rent. Total monthly income registers $1,625/mo, and a $808/mo payment leaves $451/mo available for distribution. Annual cash flow reaches $5,415/yr on $54,698 to close, and return on cash invested stands at 29.81% in year one. Equity gained on principal adds $1,065/yr while 5% annual appreciation supports $45,586 over five years. Portfolio math shows five-year ROI at 157.23% and total cumulative return in cash at $86,003. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,625/mo property income against a $808/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77625, Kountze, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,169 (100%) |
| Owner Occupied HU | 3,170 (76.0%) |
| Renter Occupied HU | 552 (13.2%) |
| Vacant Housing Units | 447 (10.7%) |
| Median Home Value | $191,443 |
| Average Home Value | $202,597 |
Housing Distribution
Address Breakdown
Residential
3,661
Single Family
3,661
Multi-Family
0
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices