1075 Yasmin DrEl PasoTX79932
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Paso at 1075 Yasmin Dr, El Paso, TX, 79932 offers a 8.56% rental yield on a $467,000 purchase with $3,330/mo rent. Total monthly income registers $3,330/mo, and a $2,286/mo payment leaves $9/mo available for distribution. Annual cash flow reaches $106/yr on $154,811 to close, and return on cash invested stands at 19.98% in year one. Equity gained on principal adds $3,013/yr while 5% annual appreciation supports $129,023 over five years. Portfolio math shows five-year ROI at 104.41% and total cumulative return in cash at $161,643. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,330/mo property income against a $2,286/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79932, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,933 (100%) |
| Owner Occupied HU | 8,372 (70.2%) |
| Renter Occupied HU | 2,913 (24.4%) |
| Vacant Housing Units | 648 ( 5.4%) |
| Median Home Value | $281,861 |
| Average Home Value | $307,805 |
Housing Distribution
Address Breakdown
Residential
11,130
Single Family
10,962
Multi-Family
168
Businesses
574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices