1075 Garrison Street Unit 201LakewoodCO80226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lakewood at 1075 Garrison Street Unit 201, Lakewood, CO, 80226 earns $125/mo cash flow from $2,506/mo rent with a $1,706/mo payment. Total monthly income totals $2,506/mo, and annual cash flow totals $1,497/yr on $115,528 capital. ROI tracks 21.2% on current figures, and rental yield reads 8.63% at a $348,500 purchase. Equity gained on principal adds $2,249/yr, and 5% annual appreciation supports $96,284 over five years. Five-year ROI reaches 110.63% and total cumulative return in cash sums $127,811. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,506/mo property income instead of your personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80226, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,091 (100%) |
| Owner Occupied HU | 7,137 (50.6%) |
| Renter Occupied HU | 6,307 (44.8%) |
| Vacant Housing Units | 647 ( 4.6%) |
| Median Home Value | $625,983 |
| Average Home Value | $680,711 |
Housing Distribution
Address Breakdown
Residential
14,180
Single Family
10,431
Multi-Family
3,749
Businesses
1,224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Ynsunza • One Nest Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #2192573
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)