1075 Cuzzart Mountain Dale RdBruceton MillsWV26525
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 1075 Cuzzart Mountain Dale Rd, Bruceton Mills, WV, 26525 in Bruceton Mills speaks for itself: 10.59% gross on a $410,000 price, generating $3,142/mo in rent and $1,247/mo in net income after the $1,844/mo debt service. DSCR 1.70, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $14,962 stacks alongside $113,275 in projected five-year appreciation and $3,776/yr in principal reduction. Projected total cumulative return: $204,293.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.2% |
| Monthly Cash Flow | $1,247 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,142 |
| Total Monthly Debt Service | $2,209 |
| DSCR Ratio | 1.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2008
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26525, Bruceton Mills, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,703 (100%) |
| Owner Occupied HU | 1,949 (72.1%) |
| Renter Occupied HU | 399 (14.8%) |
| Vacant Housing Units | 355 (13.1%) |
| Median Home Value | $248,004 |
| Average Home Value | $274,025 |
Housing Distribution
Address Breakdown
Residential
2,359
Single Family
2,359
Multi-Family
0
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2008
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26525, Bruceton Mills, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,703 (100%) |
| Owner Occupied HU | 1,949 (72.1%) |
| Renter Occupied HU | 399 (14.8%) |
| Vacant Housing Units | 355 (13.1%) |
| Median Home Value | $248,004 |
| Average Home Value | $274,025 |
Housing Distribution
Address Breakdown
Residential
2,359
Single Family
2,359
Multi-Family
0
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrick Walker • OLIVERIO REALTY, LLC
Mls Name: NCWV REIN
Mls Provider:
Mls ID: #10159227
Disclaimer: Data provided by North Central WV Real Estate Information Network, Inc. IDX information is provided exclusively for consumers personal non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information last updated on 2025-05-12 14:00:45 PDT