10747 Villa Lea LnHoustonTX77071
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 10747 Villa Lea Ln, Houston, TX, 77071 uses $132,269 cash to close to unlock $30,885/yr annual cash flow and $2,574/mo monthly cash flow. Total monthly income runs $5,624/mo, and a $1,953/mo payment keeps the spread at $2,574/mo. Purchase price stands at $399,000, and rental yield measures 16.91% with $5,624/mo rent. Return on cash invested shows 43.26% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 229.97% and total cumulative return in cash records $304,178. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,624/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Single Family
Built in 1975
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77071, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,132 (100%) |
| Owner Occupied HU | 5,330 (52.6%) |
| Renter Occupied HU | 4,280 (42.2%) |
| Vacant Housing Units | 522 ( 5.2%) |
| Median Home Value | $273,063 |
| Average Home Value | $307,273 |
Housing Distribution
Address Breakdown
Residential
10,557
Single Family
6,009
Multi-Family
4,548
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Habtom Meharena • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #36950300
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.