10747 N Stagecoach PassElfridaAZ85610
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 4.21% gross rental yield, 10747 N Stagecoach Pass, Elfrida, AZ, 85610 in Elfrida is priced for capital growth, not immediate cash flow. The $395,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $109,131 by year five, with $3,638/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.78) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $87,204.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.2% | 6.2% |
| Monthly Cash Flow | $(967) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,386 |
| Total Monthly Debt Service | $2,196 |
| DSCR Ratio | 0.63x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2002
18.03 Acres lot
$N/A/sqft
$216 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85610, Elfrida, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 650 (100%) |
| Owner Occupied HU | 417 (64.2%) |
| Renter Occupied HU | 94 (14.5%) |
| Vacant Housing Units | 139 (21.4%) |
| Median Home Value | $275,000 |
| Average Home Value | $297,332 |
Housing Distribution
Address Breakdown
Residential
292
Single Family
292
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2002
18.03 Acres lot
$N/A/sqft
$216 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85610, Elfrida, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 650 (100%) |
| Owner Occupied HU | 417 (64.2%) |
| Renter Occupied HU | 94 (14.5%) |
| Vacant Housing Units | 139 (21.4%) |
| Median Home Value | $275,000 |
| Average Home Value | $297,332 |
Housing Distribution
Address Breakdown
Residential
292
Single Family
292
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debra Soto • Keller Williams Arizona Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6760817
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010