








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,466/mo, and a $905/mo payment. Purchase price stands at $185,000, and rental yield measures 9.51% with $1,466/mo rent. Return on cash invested shows 12.28% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 67.02% and total cumulative return in cash records $41,103. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,466/mo property income covering a $905/mo payment rather than investor’s personal income.
Condo
Built in 1979
N/A lot
$N/A/sqft
$532 monthly HOA
Neighborhood data shown for ZIP Code: 33174, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,104 (100%) |
| Owner Occupied HU | 5,673 (51.1%) |
| Renter Occupied HU | 4,389 (39.5%) |
| Vacant Housing Units | 1,042 ( 9.4%) |
| Median Home Value | $466,008 |
| Average Home Value | $516,298 |
Residential
10,524
Single Family
6,966
Multi-Family
3,558
Businesses
874
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listed for sale | $185,000 |
| 2014-08-14 | Sold | $77,000 |
| 2014-01-06 | Sold | $50,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-26 | $2804.71 | 20.37% | $150,766 | 32.34% |
| 2023-08-26 | $2330.11 | 14.81% | $113,927 | 10.00% |
| 2022-08-26 | $2029.59 | 9.58% | $103,570 | 10.00% |



Listed by: Anthony Rosales • Associated R.E. Services, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11865422
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.