10745 Hillingdon RdWoodstockMD21163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodstock at 10745 Hillingdon Rd, Woodstock, MD, 21163 generates $4,044/mo in rent, after a $3,374/mo payment. Total monthly income is $4,044/mo. Return on cash invested sits at 18.77% in year one, and rental yield is 7.04% on a $689,400 entry. Equity gained on principal adds $4,449/yr, while 5% annual appreciation builds toward $190,469 over five years. Five-year ROI reaches 96.76% and total cumulative return in cash sums $219,468. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,044/mo property income rather than buyer’s personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21163, Woodstock, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,848 (100%) |
| Owner Occupied HU | 2,451 (86.1%) |
| Renter Occupied HU | 308 (10.8%) |
| Vacant Housing Units | 89 ( 3.1%) |
| Median Home Value | $673,427 |
| Average Home Value | $709,961 |
Housing Distribution
Address Breakdown
Residential
2,790
Single Family
2,311
Multi-Family
479
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices