1074 Tea Maker RdRavenelSC29470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ravenel at 1074 Tea Maker Rd, Ravenel, SC, 29470 listed at $439,990 pairs $2,825/mo rent with a $2,154/mo payment to leave $205/mo cash flow. Total monthly income runs $2,825/mo, and annual cash flow reaches $2,464/yr on $145,857 cash to close. Return on cash invested measures 21.6% in year one, and rental yield registers 7.7% at a $439,990 basis. Equity gained on principal adds $2,839/yr, and annual property appreciation at 5% supports $121,561 by year five. Five-year ROI tracks 111.61% and total cumulative return in cash totals $162,787. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,825/mo property income relative to a $2,154/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29470, Ravenel, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,430 (100%) |
| Owner Occupied HU | 1,929 (79.4%) |
| Renter Occupied HU | 312 (12.8%) |
| Vacant Housing Units | 189 ( 7.8%) |
| Median Home Value | $460,638 |
| Average Home Value | $586,849 |
Housing Distribution
Address Breakdown
Residential
2,117
Single Family
2,117
Multi-Family
0
Businesses
209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ashton Charleston Residential
Mls Name: CTMLS
Mls ID: #25030555