1074 Jefferson Dr W, Forest, VA, 24551 | 3.62% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1074 Jefferson Dr W, Forest, VA, 24551 | 3.62% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3100 sft

1100 Brandy Springs Ct, Forest, VA, 24551

4 Bed
4 Bath
3766 sft

1039 Ashburn Dr, Forest, VA, 24551

4 Bed
3 Bath
2334 sft

4615 Everett Rd, Forest, VA, 24551

4 Bed
5 Bath
6187 sft

1105 Brandy Springs Ct, Forest, VA, 24551

Nearby investment properties with comparable prices

3 Bed
2 Bath
1500 sft

4015 White House Rd, Moneta, VA, 24121

3 Bed
4 Bath
4100 sft

1080 Tranquility Ln, Goode, VA, 24556

5 Bed
6 Bath
4308 sft

1962 McDaniel Rd, Bedford, VA, 24523

3 Bed
2 Bath
2260 sft

308 Hilltop Dr, Huddleston, VA, 24104

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Forest at 1074 Jefferson Dr W, Forest, VA, 24551 listed at $995,000 pairs $3,000/mo rent with a $4,870/mo payment. Total monthly income runs $3,000/mo. Return on cash invested measures 9.25% in year one, and rental yield registers 3.62% at a $995,000 basis. Equity gained on principal adds $6,421/yr, and annual property appreciation at 5% supports $274,900 by year five. Five-year ROI tracks 45.4% and total cumulative return in cash totals $148,626. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,000/mo property income relative to a $4,870/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2007

1.40 Acres lot

$N/A/sqft

No HOA

More details about the property

This beautifully crafted home in the desirable Forest community perfectly blends style, space, and flexibility. Enjoy true main-level living with a spacious primary suite, guest bedroom, full bath, inviting living room with a stunning floor-to-ceiling stone FP and gas logs, formal dining room, a kitchen featuring stainless appliances, granite countertops, a casual dining area, a laundry room and 2-car garage. Upstairs, discover even more living space with a cozy family room, a private bedroom suite with attached bath, another bedroom and full bath, plus a finished flex room over the garage- ideal for a home office, gym, or rec room. The lower level expands your options with a complete apartment- perfect for in-laws, guests or a teen suite- featuring a bedroom with full bath, fully equipped kitchen, comfortable living room, laundry closet and storage. Thoughtfully designed and wonderfully versatile, this home offers comfort, functionality, and plenty of room for everyone to enjoy.

Neighborhood Data

Neighborhood data shown for ZIP Code: 24551, Forest, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,212 (100%)
Owner Occupied HU	8,298 (74.0%)
Renter Occupied HU	2,395 (21.4%)
Vacant Housing Units	519 ( 4.6%)
Median Home Value	$390,798
Average Home Value	$456,119