10737 W Tufts Drive,Littleton,CO,80127

Investment Highlights

Investment property for sale in Littleton at 10737 W Tufts Drive, Littleton, CO, 80127 offers a 8.5% rental yield on a $720,000 purchase with $5,101/mo rent. Total monthly income registers $5,101/mo, and a $3,524/mo payment leaves $905/mo available for distribution. Annual cash flow reaches $10,860/yr on $236,880 to close, and return on cash invested stands at 24.64% in year one. Equity gained on principal adds $4,646/yr while 5% annual appreciation supports $198,923 over five years. Portfolio math shows five-year ROI at 127.72% and total cumulative return in cash at $302,551. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,101/mo property income against a $3,524/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.