Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 10732 Merrick Run, San Antonio, TX, 78214 listed at $499,999 pairs $3,690/mo rent with a $2,447/mo payment to leave $135/mo cash flow. Total monthly income runs $3,690/mo, and annual cash flow reaches $1,616/yr on $165,750 cash to close. Return on cash invested measures 20.88% in year one, and rental yield registers 8.86% at a $499,999 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,141 by year five. Five-year ROI tracks 109.28% and total cumulative return in cash totals $181,123. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,690/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78214, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,841 (100%) |
| Owner Occupied HU | 4,685 (53.0%) |
| Renter Occupied HU | 3,290 (37.2%) |
| Vacant Housing Units | 866 ( 9.8%) |
| Median Home Value | $152,310 |
| Average Home Value | $197,813 |
Residential
8,024
Single Family
6,966
Multi-Family
1,058
Businesses
716
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Megan Flores • Phyllis Browning Company
Mls Name: LERA MLS
Mls ID: #1906526
