1073 Whispering Forest DrBig Bear CityCA92314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Big Bear City at 1073 Whispering Forest Dr, Big Bear City, CA, 92314 earns $816/mo cash flow from $3,275/mo rent with a $1,946/mo payment. Total monthly income totals $3,275/mo, and annual cash flow totals $9,787/yr on $131,771 capital. ROI tracks 27.34% on current figures, and rental yield reads 9.89% at a $397,500 purchase. Equity gained on principal adds $2,565/yr, and 5% annual appreciation supports $109,822 over five years. Five-year ROI reaches 142.67% and total cumulative return in cash sums $188,003. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,275/mo property income instead of your personal income.
Single Family
Built in 1979
7,383 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92314, Big Bear City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,962 (100%) |
| Owner Occupied HU | 3,265 (36.4%) |
| Renter Occupied HU | 1,197 (13.4%) |
| Vacant Housing Units | 4,500 (50.2%) |
| Median Home Value | $588,425 |
| Average Home Value | $658,550 |
Housing Distribution
Address Breakdown
Residential
2,349
Single Family
2,348
Multi-Family
1
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony Kim • Real Broker
Mls Name: CRMLS
Mls ID: #PW25209202