1073 Washington StWaldronAR72958
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 1073 Washington St, Waldron, AR, 72958 in Waldron worth modelling. At $165,300 with a 8.1% gross yield, the $1,116/mo rent leaves $122/mo after the $743/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.50 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $45,669 by year five; $1,522/yr in principal reduction adds further equity. Total projected return: $70,468.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 8.0% |
| Monthly Cash Flow | $122 | $400 |
City averages based on Waldron market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,116 |
| Total Monthly Debt Service | $928 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72958, Waldron, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,549 (100%) |
| Owner Occupied HU | 2,011 (56.7%) |
| Renter Occupied HU | 874 (24.6%) |
| Vacant Housing Units | 664 (18.7%) |
| Median Home Value | $116,215 |
| Average Home Value | $192,297 |
Housing Distribution
Address Breakdown
Residential
2,609
Single Family
2,558
Multi-Family
51
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1965
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72958, Waldron, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,549 (100%) |
| Owner Occupied HU | 2,011 (56.7%) |
| Renter Occupied HU | 874 (24.6%) |
| Vacant Housing Units | 664 (18.7%) |
| Median Home Value | $116,215 |
| Average Home Value | $192,297 |
Housing Distribution
Address Breakdown
Residential
2,609
Single Family
2,558
Multi-Family
51
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices