Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Davie at 1073 SW 119th Ave, Davie, FL, 33325 generates $4,456/mo in rent and, after a $2,445/mo payment, leaves $1,141/mo in cash flow. Total monthly income is $4,456/mo, and annual cash flow is $13,692/yr on $165,584 invested. Return on cash invested sits at 28.18% in year one, and rental yield is 10.71% on a $499,500 entry. Equity gained on principal adds $3,223/yr, while 5% annual appreciation builds toward $138,003 over five years. Five-year ROI reaches 147.79% and total cumulative return in cash sums $244,711. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,456/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
7,322 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33325, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 8,406 (77.1%) |
| Renter Occupied HU | 2,195 (20.1%) |
| Vacant Housing Units | 295 ( 2.7%) |
| Median Home Value | $538,793 |
| Average Home Value | $543,740 |
Residential
10,784
Single Family
8,985
Multi-Family
1,799
Businesses
416
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jan Freeston • United Realty Group Inc
Mls Name: BeachesMLS
Mls ID: #F10540886
