1073 Phillips RdGreen BayWI54311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Green Bay at 1073 Phillips Rd, Green Bay, WI, 54311 priced at $259,900 pairs $2,050/mo rent with $306/mo cash flow after a $1,272/mo payment. Total monthly income equals $2,050/mo, and annual cash flow comes to $3,670/yr on $86,157 invested. Return on cash invested is 24.17% in year one, and rental yield stands at 9.47% on a $259,900 basis. Equity gained on principal adds $1,677/yr, and 5% annual appreciation accumulates to $71,806 by year five. Five-year ROI measures 126.37% and total cumulative return in cash reaches $108,874. For financing, Ziffy Mortgage’s DSCR program evaluates $2,050/mo property income against a $1,272/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1965
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54311, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,214 (100%) |
| Owner Occupied HU | 10,328 (63.7%) |
| Renter Occupied HU | 5,180 (31.9%) |
| Vacant Housing Units | 706 ( 4.4%) |
| Median Home Value | $330,355 |
| Average Home Value | $364,011 |
Housing Distribution
Address Breakdown
Residential
15,361
Single Family
11,552
Multi-Family
3,809
Businesses
652
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices