1073 Mountain Heights Rd, Front Royal, VA, 22630 | $248/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1073 Mountain Heights Rd, Front Royal, VA, 22630 | $248/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

3 Bed
2 Bath
1340 sft

1820 Gooney Manor Loop, Bentonville, VA, 22610

3 Bed
3 Bath
2497 sft

10 Ashby Rd, Sperryville, VA, 22740

3 Bed
2 Bath
2016 sft

82 Broad Run Rd, Browntown, VA, 22610

3 Bed
3 Bath
2024 sft

714 Jackson St, Woodstock, VA, 22664

Nearby investment properties with comparable prices

2 Bed
2 Bath
900 sft

30 Gooney Falls Ln, Front Royal, VA, 22630

Rental Income+ 1 more

3 Bed
2 Bath
1783 sft

325 Old Wagon Rd, Luray, VA, 22835

3 Bed
2 Bath
1822 sft

939 Seven Fountains Rd, Fort Valley, VA, 22652

Airbnb Potential+ 1 more

2 Bed
1 Bath
1099 sft

926 River Lodge Rd, Luray, VA, 22835

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Front Royal at 1073 Mountain Heights Rd, Front Royal, VA, 22630 listed at $419,900 pairs $2,758/mo rent with a $2,055/mo payment to leave $248/mo cash flow. Total monthly income runs $2,758/mo, and annual cash flow reaches $2,977/yr on $139,197 cash to close. Return on cash invested measures 22.05% in year one, and rental yield registers 7.88% at a $419,900 basis. Equity gained on principal adds $2,710/yr, and annual property appreciation at 5% supports $116,011 by year five. Five-year ROI tracks 114.06% and total cumulative return in cash totals $158,772. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,758/mo property income relative to a $2,055/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1991

1.05 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 1073 Mountain Heights Rd in the Lake Front Royal community! This well-kept 3-bedroom, 2-bath split foyer home offers a great blend of comfort, style, and thoughtful upgrades. Inside, youll find a freshly painted interior and a remodeled primary bathroom with a custom glass bowl sink. The owners suite also features a new stackable washer and dryer for added convenience. The main level includes an inviting living room, separate dining room, an eat-in kitchen, and a new sliding glass door (2025) that leads directly to the upgraded outdoor living area. All three bedrooms and two full baths are located on this level. The lower level offers a spacious rec room, a second washer and dryer set, and unfinished space for future expansion. Outside, enjoy a brand-new tiered Trex deck, ideal for relaxing or entertaining. The outdoor kitchen pavilion complete with a custom pizza oven, grill, fridge, and more; creates a perfect space for gatherings. A whole-house generator ensures youll never be without power, and the new roof installed in November 2025 adds peace of mind. Located in Lake Front Royal, this home includes private lake access and is just minutes from Front Royal and I-66, making commuting easy. Thoughtfully updated and move-in ready, this home is prepared for its next owners to enjoy.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22630, Front Royal, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,163 (100%)
Owner Occupied HU	10,842 (71.5%)
Renter Occupied HU	3,198 (21.1%)
Vacant Housing Units	1,123 ( 7.4%)
Median Home Value	$382,136
Average Home Value	$434,469