1073 Moonlight Mist RdBelmontNC28012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belmont at 1073 Moonlight Mist Rd, Belmont, NC, 28012 uses $172,692 cash to close to unlock $9,397/yr annual cash flow and $783/mo monthly cash flow. Total monthly income runs $3,982/mo, and a $2,569/mo payment keeps the spread at $783/mo. Purchase price stands at $524,900, and rental yield measures 9.1% with $3,982/mo rent. Return on cash invested shows 25.5% in year one, and 5% annual appreciation builds toward $145,020 over five years. Five-year ROI reaches 132.69% and total cumulative return in cash records $229,153. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,982/mo property income covering a $2,569/mo payment rather than investor’s personal income.
Single Family
Built in 2020
0.22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28012, Belmont, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,877 (100%) |
| Owner Occupied HU | 8,907 (64.2%) |
| Renter Occupied HU | 3,733 (26.9%) |
| Vacant Housing Units | 1,237 ( 8.9%) |
| Median Home Value | $408,467 |
| Average Home Value | $469,719 |
Housing Distribution
Address Breakdown
Residential
12,873
Single Family
11,456
Multi-Family
1,417
Businesses
877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cathy Young • Howard Hanna Allen Tate Gastonia
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4331716