Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 10727 Cromwell Dr, Dallas, TX, 75229 earns $1,826/mo cash flow from $7,514/mo rent with a $3,915/mo payment. Total monthly income totals $7,514/mo, and annual cash flow totals $21,911/yr on $263,167 capital. ROI tracks 28.39% on current figures, and rental yield reads 11.27% at a $799,900 purchase. Equity gained on principal adds $5,162/yr, and 5% annual appreciation supports $220,998 over five years. Five-year ROI reaches 149.48% and total cumulative return in cash sums $393,372. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,514/mo property income instead of your personal income.
Single Family
Built in 1957
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75229, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,272 (100%) |
| Owner Occupied HU | 8,063 (65.7%) |
| Renter Occupied HU | 3,410 (27.8%) |
| Vacant Housing Units | 799 ( 6.5%) |
| Median Home Value | $593,307 |
| Average Home Value | $737,429 |
Residential
12,042
Single Family
9,746
Multi-Family
2,296
Businesses
2,676
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brinn Fariss • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #21012689
