10722 Sky Creek Ln #S0A5E2, Beasley, TX, 77417 | $245/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10722 Sky Creek Ln #S0A5E2, Beasley, TX, 77417 | $245/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2141 sft

722 Blue Sky Pl, Beasley, TX, 77417

5 Bed
3 Bath
2400 sft

212 W Alabama St, Wharton, TX, 77488

3 Bed
3 Bath
2397 sft

902 Avenue I St, El Campo, TX, 77437

4 Bed
3 Bath
2563 sft

803 Merry Ln, Wharton, TX, 77488

Nearby investment properties with comparable prices

3 Bed
2 Bath
2141 sft

706 Blue Sky Pl, Beasley, TX, 77417

3 Bed
2 Bath
2288 sft

270 Bode St, El Campo, TX, 77437

3 Bed
2 Bath
1987 sft

115 Old Caney Rd, Wharton, TX, 77488

- Bed
2 Bath
1958 sft

303 Jay St, Boling, TX, 77420

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beasley at 10722 Sky Creek Ln #S0A5E2, Beasley, TX, 77417 earns $245/mo cash flow from $2,663/mo rent with a $1,664/mo payment. Total monthly income totals $2,663/mo, and annual cash flow totals $2,944/yr on $112,707 capital. ROI tracks 22.52% on current figures, and rental yield reads 9.4% at a $339,990 purchase. Equity gained on principal adds $2,194/yr, and 5% annual appreciation supports $93,933 over five years. Five-year ROI reaches 118.09% and total cumulative return in cash sums $133,095. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,663/mo property income instead of your personal income.

Single Family

Built in N/A

6,600 sqft lot

$N/A/sqft

No HOA

More details about the property

*MODEL home for sale!* Wonderful 1 story open floor plan with 3 bedrooms and 2 full bathrooms. Kitchen features quartz countertops, spacious with lots of cabinetry and island, custom back splash, pendent lighting in kitchen per plan. LED lighting throughout. Spacious primary bedroom with walk in closet & double sinks. Ceiling fans in living room and primary bedroom. Primary bedroom with double walk-in closets. Study at front of home after entering front door. 2 car garage with garage door opener. Vinyl plank flooring throughout. Fully sodded yard with sprinkler system and fenced backyard. High efficiency low E tilt-in window and HVAC. Energy efficient stainless steel appliances including electric range, dishwasher, and exterior vented micro hood. Matte black plumbing fixtures. Tankless gas water heater! Located in model park row on a cul de sac, located at front of community just down from the new stunning amenity center. Highlight that its a new and comes with full warranty.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77417, Beasley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,226 (100%)
Owner Occupied HU	917 (74.8%)
Renter Occupied HU	217 (17.7%)
Vacant Housing Units	92 ( 7.5%)
Median Home Value	$205,519
Average Home Value	$274,526