Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Manor at 10717 Worth Ln, Manor, TX, 78653 listed at $540,835 pairs $2,908/mo rent with a $2,647/mo payment. Total monthly income runs $2,908/mo. Return on cash invested measures 13.28% in year one, and rental yield registers 6.45% at a $540,835 basis. Equity gained on principal adds $3,490/yr, and annual property appreciation at 5% supports $149,423 by year five. Five-year ROI tracks 68.68% and total cumulative return in cash totals $122,208. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,908/mo property income relative to a $2,647/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
6,300 sqft lot
$N/A/sqft
$67 monthly HOA
Neighborhood data shown for ZIP Code: 78653, Manor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,105 (100%) |
| Owner Occupied HU | 13,219 (73.0%) |
| Renter Occupied HU | 3,411 (18.8%) |
| Vacant Housing Units | 1,475 ( 8.1%) |
| Median Home Value | $379,053 |
| Average Home Value | $442,432 |
Residential
15,691
Single Family
14,498
Multi-Family
1,193
Businesses
503
Date | Event | Price |
|---|---|---|
| 2025-12-01 | Listed for sale | $540,835 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-02 | N/A | N/A | $9,000 | 20.00% |
| 2024-12-02 | $130.14 | 2.77% | $7,500 | N/A |
| 2023-12-02 | $126.63 | N/A | $7,500 | N/A |
Listed by: N/A • Tri Pointe Homes
Mls Name: TRI Pointe Homes
Mls Provider:
Mls ID: #N/A
