Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 10715 YSAMY WAY, San Antonio, TX, 78213 priced at $465,000 pairs $3,594/mo rent with $162/mo cash flow after a $2,276/mo payment. Total monthly income equals $3,594/mo, and annual cash flow comes to $1,938/yr on $154,148 invested. Return on cash invested is 21.17% in year one, and rental yield stands at 9.27% on a $465,000 basis. Equity gained on principal adds $3,001/yr, and 5% annual appreciation accumulates to $128,471 by year five. Five-year ROI measures 111.16% and total cumulative return in cash reaches $171,347. For financing, Ziffy Mortgage’s DSCR program evaluates $3,594/mo property income against a $2,276/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
6,098 sqft lot
$N/A/sqft
$240 quarterly HOA
Neighborhood data shown for ZIP Code: 78213, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,468 (100%) |
| Owner Occupied HU | 7,841 (44.9%) |
| Renter Occupied HU | 7,808 (44.7%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $258,226 |
| Average Home Value | $322,878 |
Residential
17,521
Single Family
10,613
Multi-Family
6,908
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Price change | $465,000 |
| 2025-06-11 | Price change | $467,000 |
| 2025-05-22 | Price change | $469,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $8266.20 | 4.42% | $449,970 | 6.25% |
| 2023-06-26 | $7916.41 | -7.78% | $423,500 | 10.00% |
| 2022-06-26 | $8584.15 | -3.67% | $385,000 | 6.68% |
What's Special
Pull Down Stairs
Listed by: Joey Schoessler • Magnolia Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1777601
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
