10714 N 3300 East RdArrowsmithIL61722
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt 1.52, 10714 N 3300 East Rd, Arrowsmith, IL, 61722 in Arrowsmith sits at the top of Ziffy Mortgage's DSCR coverage band, a significant advantage for non-U.S. buyers closing without domestic income documentation. Rental yield 8.23%. The 8.23% yield is backed by 5% annual appreciation projecting $78,740 in value gain, plus $2,625/yr in principal reduction. Total projected cumulative return: $107,603.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 8.0% |
| Monthly Cash Flow | $(22) | $250 |
City averages based on Arrowsmith market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,955 |
| Total Monthly Debt Service | $1,863 |
| DSCR Ratio | 1.05x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1901
1.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61722, Arrowsmith, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 241 (100%) |
| Owner Occupied HU | 190 (78.8%) |
| Renter Occupied HU | 29 (12.0%) |
| Vacant Housing Units | 22 ( 9.1%) |
| Median Home Value | $234,375 |
| Average Home Value | $277,553 |
Housing Distribution
Address Breakdown
Residential
107
Single Family
107
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1901
1.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61722, Arrowsmith, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 241 (100%) |
| Owner Occupied HU | 190 (78.8%) |
| Renter Occupied HU | 29 (12.0%) |
| Vacant Housing Units | 22 ( 9.1%) |
| Median Home Value | $234,375 |
| Average Home Value | $277,553 |
Housing Distribution
Address Breakdown
Residential
107
Single Family
107
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Roderick • KELLER WILLIAMS-TREC
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12379812