Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,939/mo, and a $2,393/mo payment. Purchase price stands at $489,000, and rental yield measures 7.21% with $2,939/mo rent. Return on cash invested shows 15.65% in year one, and 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 81.32% and total cumulative return in cash records $131,818. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,939/mo property income covering a $2,393/mo payment rather than investor’s personal income.
Single Family
Built in 2016
5,880 sqft lot
$N/A/sqft
$113 quarterly HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-10-23 | Listed for sale | $489,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-23 | N/A | N/A | $484,710 | 7.07% |
| 2024-10-23 | $6842.04 | 1.58% | $452,720 | 3.86% |
| 2023-10-23 | $6735.69 | -7.98% | $435,903 | 10.00% |
Listed by: Nathan Koudouris • Keeping It Realty
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1917541
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
