10712 Horton StOverland ParkKS66211
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 10712 Horton St, Overland Park, KS, 66211 in Overland Park is straightforward: $480,000 in, $3,670/mo in rent, $476/mo out after debt service. The 9.17% gross yield and 1.70 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $132,615 by year five. With $4,421/yr in principal equity, the total cumulative return is projected at $213,647.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 5.2% |
| Monthly Cash Flow | $476 | $1,250 |
City averages based on Overland Park market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,670 |
| Total Monthly Debt Service | $3,002 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1983
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66211, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,822 (100%) |
| Owner Occupied HU | 1,642 (43.0%) |
| Renter Occupied HU | 1,749 (45.8%) |
| Vacant Housing Units | 431 (11.3%) |
| Median Home Value | $835,284 |
| Average Home Value | $998,400 |
Housing Distribution
Address Breakdown
Residential
3,270
Single Family
1,309
Multi-Family
1,961
Businesses
966
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1983
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66211, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,822 (100%) |
| Owner Occupied HU | 1,642 (43.0%) |
| Renter Occupied HU | 1,749 (45.8%) |
| Vacant Housing Units | 431 (11.3%) |
| Median Home Value | $835,284 |
| Average Home Value | $998,400 |
Housing Distribution
Address Breakdown
Residential
3,270
Single Family
1,309
Multi-Family
1,961
Businesses
966
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2625980