10712 Gay Brewer DrEl PasoTX79935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Paso at 10712 Gay Brewer Dr, El Paso, TX, 79935 uses $72,930 cash to close to unlock $2,476/yr annual cash flow and $206/mo monthly cash flow. Total monthly income runs $1,771/mo, and a $1,077/mo payment keeps the spread at $206/mo. Purchase price stands at $220,000, and rental yield measures 9.66% with $1,771/mo rent. Return on cash invested shows 23.3% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 122.3% and total cumulative return in cash records $89,195. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,771/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Single Family
Built in 1975
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79935, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,509 (100%) |
| Owner Occupied HU | 3,770 (50.2%) |
| Renter Occupied HU | 3,389 (45.1%) |
| Vacant Housing Units | 350 ( 4.7%) |
| Median Home Value | $226,604 |
| Average Home Value | $237,914 |
Housing Distribution
Address Breakdown
Residential
7,004
Single Family
6,394
Multi-Family
610
Businesses
773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices