Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosharon at 10710 Cliffs View Dr, Rosharon, TX, 77583 earns $949/mo cash flow from $4,156/mo rent with a $2,153/mo payment. Total monthly income totals $4,156/mo, and annual cash flow totals $11,387/yr on $145,827 capital. ROI tracks 27.72% on current figures, and rental yield reads 11.34% at a $439,900 purchase. Equity gained on principal adds $2,839/yr, and 5% annual appreciation supports $121,536 over five years. Five-year ROI reaches 146.15% and total cumulative return in cash sums $213,123. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,156/mo property income instead of your personal income.
Single Family
Built in 2021
6,791 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Listed for sale | $439,900 |
| 2025-04-10 | Listing removed | $445,000 |
| 2025-02-08 | Price change | $445,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-02 | $7499.65 | 0.89% | $414,100 | 3.14% |
| 2023-06-02 | $7433.46 | 160.05% | $401,510 | 125.39% |
| 2022-06-02 | $2858.51 | N/A | $178,139 | N/A |
Listed by: Deirdre Brown • Norluxe Realty Houston LLC
Mls Name: HAR
Mls Provider:
Mls ID: #10657148
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
