10710 202nd Avenue E, Bonney Lake, WA, 98391 | $278/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1305 sft

425 S 46th Place #E, Renton, WA, 98055

2 Bed
2 Bath
989 sft

11531 SE 173rd Street #30, Renton, WA, 98055

Motivated Seller+ 1 more

3 Bed
2 Bath
1116 sft

3523 232nd Street E, Spanaway, WA, 98387

2 Bed
2 Bath
984 sft

5702 N 33rd Street #18B, Tacoma, WA, 98407

Nearby investment properties with comparable prices

2 Bed
3 Bath
1174 sft

5304 147th Street Ct E #31, Tacoma, WA, 98446

2 Bed
1 Bath
876 sft

3616 Tacoma Ave S, Tacoma, WA, 98418

2 Bed
1 Bath
775 sft

3621 A Street, Tacoma, WA, 98418

3 Bed
2 Bath
1599 sft

6012 91st Street Ct E, Puyallup, WA, 98371

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 10710 202nd Avenue E, Bonney Lake, WA, 98391 offers a 8.01% rental yield on a $420,000 purchase with $2,803/mo rent. Total monthly income registers $2,803/mo, and a $2,056/mo payment leaves $278/mo available for distribution. Annual cash flow reaches $3,336/yr on $139,230 to close, and return on cash invested stands at 22.31% in year one. Equity gained on principal adds $2,710/yr while 5% annual appreciation supports $116,038 over five years. Portfolio math shows five-year ROI at 115.45% and total cumulative return in cash at $160,747. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,803/mo property income against a $2,056/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1969

8,250 sqft lot

$N/A/sqft

No HOA