1071 Pelham St, Waterford, MI, 48328 | $209/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
977 sft

17547 Pinehurst St, Detroit, MI, 48221

3 Bed
1 Bath
1924 sft

19134 Macarthur St, Redford, MI, 48240

3 Bed
1 Bath
971 sft

9221 Grandville Ave, Detroit, MI, 48228

1 Bed
1 Bath
755 sft

33785 Pondview Cir, Livonia, MI, 48152

Nearby investment properties with comparable prices

4 Bed
2 Bath
1688 sft

14529 Asbury Park, Detroit, MI, 48227

- Bed
- Bath
- sft

2377 N Milford Rd #GAWHXA, Highland, MI, 48357

3 Bed
1 Bath
1358 sft

4095 Doris St, Detroit, MI, 48238

Skyline A012784 PH236 Plan, Plymouth Hills

Currently Rented+ 1 more

3 Bed
2 Bath
1568 sft

Skyline A012784 PH236 Plan, Plymouth Hills, Plymouth, MI, 48170

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterford at 1071 Pelham St, Waterford, MI, 48328 uses $49,725 cash to close to unlock $2,508/yr annual cash flow and $209/mo monthly cash flow. Total monthly income runs $1,198/mo, and a $734/mo payment keeps the spread at $209/mo. Purchase price stands at $150,000, and rental yield measures 9.58% with $1,198/mo rent. Return on cash invested shows 24.95% in year one, and 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 130.4% and total cumulative return in cash records $64,842. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,198/mo property income covering a $734/mo payment rather than investor’s personal income.

Single Family

Built in 1952

8,276 sqft lot

$N/A/sqft

No HOA