Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10705 Highland Ridge Rd, Fort Worth, TX, 76108 earns $14/mo cash flow from $2,468/mo rent with a $1,561/mo payment. Total monthly income totals $2,468/mo, and annual cash flow totals $170/yr on $105,749 capital. ROI tracks 20.07% on current figures, and rental yield reads 9.28% at a $319,000 purchase. Equity gained on principal adds $2,058/yr, and 5% annual appreciation supports $88,134 over five years. Five-year ROI reaches 105.7% and total cumulative return in cash sums $111,781. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,468/mo property income instead of your personal income.
Single Family
Built in 2005
6,054 sqft lot
$N/A/sqft
$532 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Listed for sale | $319,000 |
| 2023-09-25 | Listing removed | N/A |
| 2023-08-21 | Contingent | $309,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-02 | $6991.61 | -4.18% | $292,734 | -3.33% |
| 2023-05-02 | $7296.89 | 3.45% | $302,830 | 17.44% |
| 2022-05-02 | $7053.70 | 15.60% | $257,867 | 18.54% |
Listed by: Lisa Templeton • Prime Realty, LLC
Mls Name: NTREIS
Mls ID: #20888144
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
