10704 New Hampshire Ave, Silver Spring, MD, 20903 | $191/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1385 sft

3001 Veazey Ter NW #520, Washington, DC, 20008

2 Bed
3 Bath
3045 sft

2610 Legends Way, Ellicott City, MD, 21042

3 Bed
4 Bath
2980 sft

7606 Vulpe Ct, Odenton, MD, 21113

2 Bed
2 Bath
1992 sft

4707 Connecticut Ave NW #213 & 211, Washington, DC, 20008

Nearby investment properties with comparable prices

3 Bed
4 Bath
2016 sft

9510 Nature Trl, Montgomery Village, MD, 20886

2 Bed
2 Bath
2000 sft

Victoria Park Drive Adventurer, Upper Marlboro, MD, 20772

The Virtuoso Plan, Victoria Park at Parkside Single Family Homes

2 Bed
2 Bath
1805 sft

The Virtuoso Plan, Victoria Park at Parkside Single Family Homes, Upper Marlboro, MD, 20772

4 Bed
3 Bath
2203 sft

1105 Blue Star Ct, Capitol Heights, MD, 20743

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 10704 New Hampshire Ave, Silver Spring, MD, 20903 listed at $699,900 pairs $4,544/mo rent with a $3,426/mo payment to leave $191/mo cash flow. Total monthly income runs $4,544/mo, and annual cash flow reaches $2,288/yr on $230,267 cash to close. Return on cash invested measures 21.05% in year one, and rental yield registers 7.79% at a $699,900 basis. Equity gained on principal adds $4,516/yr, and annual property appreciation at 5% supports $193,369 by year five. Five-year ROI tracks 108.99% and total cumulative return in cash totals $250,964. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,544/mo property income relative to a $3,426/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1938

0.51 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20903, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,705 (100%)
Owner Occupied HU	2,684 (40.0%)
Renter Occupied HU	3,646 (54.4%)
Vacant Housing Units	375 ( 5.6%)
Median Home Value	$549,505
Average Home Value	$569,854