Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elgranada at 1070 San Carlos Ave, Elgranada, CA, 94018 uses $254,975 cash to close to unlock $31,967/yr annual cash flow and $2,664/mo monthly cash flow. Total monthly income runs $7,458/mo, and a $3,793/mo payment keeps the spread at $2,664/mo. Purchase price stands at $775,000, and rental yield measures 11.55% with $7,458/mo rent. Return on cash invested shows 32.6% in year one, and 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 170.84% and total cumulative return in cash records $435,595. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,458/mo property income covering a $3,793/mo payment rather than investor’s personal income.
Single Family
Built in 2024
4,644 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94018, El Granada, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,658 (100%) |
| Owner Occupied HU | 1,148 (69.2%) |
| Renter Occupied HU | 417 (25.2%) |
| Vacant Housing Units | 93 ( 5.6%) |
| Median Home Value | $1,471,751 |
| Average Home Value | $1,591,544 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
100
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Listed for sale | $775,000 |
| 2024-05-07 | Listing removed | N/A |
| 2024-05-02 | Listed for sale | $830,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Mishelle Westendorf • Ocean Element Real Estate
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81993407
Disclaimer: Based on information from the MLSListings MLS as of 2025-02-11 12:02:28 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
