Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 1070 Mansfield St, Houston, TX, 77091 generates $2,734/mo in rent and, after a $1,591/mo payment, leaves $423/mo in cash flow. Total monthly income is $2,734/mo, and annual cash flow is $5,071/yr on $107,738 invested. Return on cash invested sits at 24.62% in year one, and rental yield is 10.09% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 129.3% and total cumulative return in cash sums $139,309. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,734/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
1,873 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77091, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,209 (100%) |
| Owner Occupied HU | 5,453 (44.7%) |
| Renter Occupied HU | 5,792 (47.4%) |
| Vacant Housing Units | 964 ( 7.9%) |
| Median Home Value | $257,704 |
| Average Home Value | $282,929 |
Residential
11,992
Single Family
6,445
Multi-Family
5,547
Businesses
958
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Todd Knudson • RE/MAX Southwest
Mls Name: HAR
Mls ID: #32565355
