107 Woodstone Ln SW, Cedar Rapids, IA, 52404 | $487/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

107 Woodstone Ln SW, Cedar Rapids, IA, 52404 | $487/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1768 sft

41 Woodstone Ln SW, Cedar Rapids, IA, 52404

3 Bed
1 Bath
1245 sft

349 Aaron Ct SW, Swisher, IA, 52338

3 Bed
2 Bath
1493 sft

2570 Black Hawk Ave NW, Oxford, IA, 52322

4 Bed
2 Bath
2549 sft

402 Williams Ave, Williamsburg, IA, 52361

Nearby investment properties with comparable prices

3 Bed
2 Bath
1393 sft

657 Potter St, Tiffin, IA, 52340

2 Bed
2 Bath
1072 sft

521 E Goldfinch Dr, Tiffin, IA, 52340

5 Bed
3 Bath
1584 sft

4454 V St, Homestead, IA, 52236

4 Bed
2 Bath
1858 sft

200 Long St, Williamsburg, IA, 52361

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cedar Rapids at 107 Woodstone Ln SW, Cedar Rapids, IA, 52404 priced at $205,000 converts $1,818/mo rent into $487/mo cash flow after a $1,003/mo obligation. Total monthly income equals $1,818/mo, and annual cash flow totals $5,844/yr on $67,958 invested. Return on cash invested prints 28.51% in year one, and rental yield reads 10.64% against a $205,000 entry. Equity gained on principal adds $1,323/yr, while 5% annual appreciation compiles into $56,638 by year five. Five-year ROI reaches 149.34% and total cumulative return in cash sums $101,490. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,818/mo property income covering a $1,003/mo payment, not borrower’s personal income.

Condo

Built in 2012

N/A lot

$N/A/sqft

No HOA

More details about the property

Move-In Ready Two-Story Condo in Prime Location! Perfectly situated near the College Community School District, I-380, and Highway 30, this beautifully maintained condo offers both convenience and comfort. Freshly painted and thoughtfully designed, the open-concept main level features a spacious living area that flows seamlessly to a deck overlooking a peaceful open space. The main floor also includes a convenient laundry area and half bath. Upstairs, youll find three generous bedrooms and two full baths, including a stunning primary suite with vaulted ceilings, a walk-in closet, and a dual vanity. The unfinished lower level offers endless possibilities with an egress window and plumbing stubbed in for an additional bathroom, perfect for future expansion or extra storage. With its functional layout and unbeatable location, this move-in ready condo is ready to welcome you home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 52404, Cedar Rapids, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,968 (100%)
Owner Occupied HU	11,682 (55.7%)
Renter Occupied HU	7,536 (35.9%)
Vacant Housing Units	1,750 ( 8.3%)
Median Home Value	$201,736
Average Home Value	$240,149