107 Willows EndBellefontaineOH43311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bellefontaine at 107 Willows End, Bellefontaine, OH, 43311 priced at $442,000 converts $1,350/mo rent into after a $2,163/mo obligation. Total monthly income equals $1,350/mo. Return on cash invested prints 7.16% in year one, and rental yield reads 3.67% against a $442,000 entry. Equity gained on principal adds $2,852/yr, while 5% annual appreciation compiles into $122,116 by year five. Five-year ROI reaches 34.96% and total cumulative return in cash sums $51,218. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,350/mo property income covering a $2,163/mo payment, not borrower’s personal income.
Condo
Built in 2019
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43311, Bellefontaine, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,883 (100%) |
| Owner Occupied HU | 5,419 (61.0%) |
| Renter Occupied HU | 2,888 (32.5%) |
| Vacant Housing Units | 576 ( 6.5%) |
| Median Home Value | $195,229 |
| Average Home Value | $226,253 |
Housing Distribution
Address Breakdown
Residential
8,514
Single Family
8,096
Multi-Family
418
Businesses
739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph Evans • RE/MAX Town Center
Mls Name: WRIST
Mls ID: #1040880