107 Willowbend LoopMabankTX75147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mabank at 107 Willowbend Loop, Mabank, TX, 75147 priced at $290,000 converts $2,216/mo rent into $154/mo cash flow after a $1,419/mo obligation. Total monthly income equals $2,216/mo, and annual cash flow totals $1,850/yr on $96,135 invested. Return on cash invested prints 21.83% in year one, and rental yield reads 9.17% against a $290,000 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation compiles into $80,122 by year five. Five-year ROI reaches 114.42% and total cumulative return in cash sums $109,996. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,216/mo property income covering a $1,419/mo payment, not borrower’s personal income.
Single Family
Built in 2020
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75147, Mabank, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,793 (100%) |
| Owner Occupied HU | 2,477 (65.3%) |
| Renter Occupied HU | 981 (25.9%) |
| Vacant Housing Units | 335 ( 8.8%) |
| Median Home Value | $336,546 |
| Average Home Value | $337,294 |
Housing Distribution
Address Breakdown
Residential
3,698
Single Family
3,622
Multi-Family
76
Businesses
411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices