107 Willow CtPortlandTN37148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Portland at 107 Willow Ct, Portland, TN, 37148 priced at $268,000 converts $2,340/mo rent into $735/mo cash flow after a $1,312/mo obligation. Total monthly income equals $2,340/mo, and annual cash flow totals $8,825/yr on $88,842 invested. Return on cash invested prints 29.84% in year one, and rental yield reads 10.48% against a $268,000 entry. Equity gained on principal adds $1,729/yr, while 5% annual appreciation compiles into $74,043 by year five. Five-year ROI reaches 155.87% and total cumulative return in cash sums $138,477. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,340/mo property income covering a $1,312/mo payment, not borrower’s personal income.
Single Family
Built in 1999
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37148, Portland, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,172 (100%) |
| Owner Occupied HU | 7,406 (72.8%) |
| Renter Occupied HU | 2,203 (21.7%) |
| Vacant Housing Units | 563 ( 5.5%) |
| Median Home Value | $356,701 |
| Average Home Value | $401,575 |
Housing Distribution
Address Breakdown
Residential
10,216
Single Family
10,091
Multi-Family
125
Businesses
612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices