








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Brooklyn at 107 Waverly Ave APT 1B, Brooklyn, NY, 11205 earns from $5,788/mo rent with a $6,608/mo payment. Total monthly income totals $5,788/mo. ROI tracks 10.02% on current figures, and rental yield reads 5.14% at a $1,350,000 purchase. Equity gained on principal adds $8,711/yr, and 5% annual appreciation supports $372,980 over five years. Five-year ROI reaches 50.91% and total cumulative return in cash sums $222,701. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,788/mo property income instead of your personal income.
Condo
Built in 2013
N/A lot
$N/A/sqft
$545 monthly HOA
Neighborhood data shown for ZIP Code: 11205, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,161 (100%) |
| Owner Occupied HU | 4,550 (21.5%) |
| Renter Occupied HU | 14,892 (70.4%) |
| Vacant Housing Units | 1,719 ( 8.1%) |
| Median Home Value | $988,883 |
| Average Home Value | $1,198,598 |
Residential
18,005
Single Family
2,929
Multi-Family
15,076
Businesses
1,731
Date | Event | Price |
|---|---|---|
| 2024-07-10 | Listed for sale | $1,350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-13 | $10235.00 | N/A | $95,203 | 12.08% |
| 2023-05-13 | N/A | N/A | $84,944 | -2.29% |
| 2022-05-13 | N/A | N/A | $86,931 | 29.99% |



Listed by: Sam Cohen • Rumah Realty Inc
Mls Name: StreetEasy
Mls ID: #S1725615