107 Walnut StVermillionSD57069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vermillion at 107 Walnut St, Vermillion, SD, 57069 priced at $149,000 pairs $1,218/mo rent with $197/mo cash flow after a $729/mo payment. Total monthly income equals $1,218/mo, and annual cash flow comes to $2,369/yr on $49,394 invested. Return on cash invested is 24.71% in year one, and rental yield stands at 9.81% on a $149,000 basis. Equity gained on principal adds $961/yr, and 5% annual appreciation accumulates to $41,166 by year five. Five-year ROI measures 129.5% and total cumulative return in cash reaches $63,964. For financing, Ziffy Mortgage’s DSCR program evaluates $1,218/mo property income against a $729/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1887
8,112 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nikki Peters • Premier Real Estate and Property Management
Mls Name: Northwest Iowa Regional BOR
Mls Provider:
Mls ID: #826006
Disclaimer: Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed.