107 SE Regent AveWilburWA99185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilbur at 107 SE Regent Ave, Wilbur, WA, 99185 with 5% annual appreciation on a $380,000 basis while $2,520/mo rent supports operations. Total monthly income totals $2,520/mo and a $1,860/mo payment preserves $236/mo for cash returns. Annual cash flow comes to $2,828/yr on $125,970 deployed, and return on cash invested reaches 22.15% in year one. Equity gained on principal adds $2,452/yr, and five-year appreciation sums $104,987 alongside rental yield of 7.96%. Five-year ROI measures 114.65% and total cumulative return in cash totals $144,421.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,520/mo property income versus a $1,860/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99185, Wilbur, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 777 (100%) |
| Owner Occupied HU | 475 (61.1%) |
| Renter Occupied HU | 133 (17.1%) |
| Vacant Housing Units | 169 (21.8%) |
| Median Home Value | $293,056 |
| Average Home Value | $316,800 |
Housing Distribution
Address Breakdown
Residential
404
Single Family
384
Multi-Family
20
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyler Easley • Amplify Real Estate Services
Mls Name: SMLS
Mls ID: #202524455