107 Sapphire St, Stephenson, VA, 22656 | $1,294/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
3813 sft

656 Old Cave Rd, Charles Town, WV, 25414

5 Bed
4 Bath
5317 sft

732 Turnberry Dr, Charles Town, WV, 25414

5 Bed
3 Bath
3230 sft

18 Powder River Ct, Harpers Ferry, WV, 25425

6 Bed
5 Bath
4928 sft

2436 Warm Springs Rd, Shenandoah Junction, WV, 25442

Nearby investment properties with comparable prices

4 Bed
3 Bath
2682 sft

Homesite 199 Malbec, Winchester, VA, 22602

4 Bed
3 Bath
3194 sft

Somerset Plan, Abrams Pointe, Winchester, VA, 22602

4 Bed
3 Bath
2682 sft

Homesite 184 Malbec, Winchester, VA, 22602

3 Bed
3 Bath
2531 sft

115 Oak Ridge Ln, Winchester, VA, 22602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stephenson at 107 Sapphire St, Stephenson, VA, 22656 earns $1,294/mo cash flow from $5,410/mo rent with a $3,370/mo payment. Total monthly income totals $5,410/mo, and annual cash flow totals $15,530/yr on $226,508 capital. ROI tracks 26.92% on current figures, and rental yield reads 9.43% at a $688,474 purchase. Equity gained on principal adds $4,443/yr, and 5% annual appreciation supports $190,213 over five years. Five-year ROI reaches 140.12% and total cumulative return in cash sums $317,373. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,410/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA