107 Missy DrPort O ConnorTX77982
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port O Connor at 107 Missy Dr, Port O Connor, TX, 77982 offers a 12.19% rental yield on a $281,530 purchase with $2,860/mo rent. Total monthly income registers $2,860/mo, and a $1,378/mo payment leaves $822/mo available for distribution. Annual cash flow reaches $9,867/yr on $93,327 to close, and return on cash invested stands at 30.48% in year one. Equity gained on principal adds $1,817/yr while 5% annual appreciation supports $77,782 over five years. Portfolio math shows five-year ROI at 160.95% and total cumulative return in cash at $150,213. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,860/mo property income against a $1,378/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77982, Port O Connor, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,266 (100%) |
| Owner Occupied HU | 429 (33.9%) |
| Renter Occupied HU | 47 ( 3.7%) |
| Vacant Housing Units | 790 (62.4%) |
| Median Home Value | $339,571 |
| Average Home Value | $349,522 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A