107 Missy Dr, Port O Connor, TX, 77982 | $822/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

107 Missy Dr, Port O Connor, TX, 77982 | $822/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3000 sft

W Bank Ct, Pt O Connor, TX, 77982

- Bed
- Bath
2250 sft

103 5th St, Seadrift, TX, 77983

3 Bed
2 Bath
1582 sft

604 S 6th St, Seadrift, TX, 77983

2 Bed
2 Bath
1220 sft

104 S Byers St, Port O Connor, TX, 77982

Nearby investment properties with comparable prices

3 Bed
2 Bath
1178 sft

62 Blue St, Port O Connor, TX, 77982

2 Bed
1 Bath
768 sft

304 N 4th St, Seadrift, TX, 77983

2 Bed
2 Bath
1200 sft

106 W Washington Ave, Seadrift, TX, 77983

Airbnb Potential+ 1 more

$ 269,000

ROI

Cash Flow/m

3 Bed
2 Bath
1404 sft

77 Blue St, Port O Connor, TX, 77982

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Port O Connor at 107 Missy Dr, Port O Connor, TX, 77982 offers a 12.19% rental yield on a $281,530 purchase with $2,860/mo rent. Total monthly income registers $2,860/mo, and a $1,378/mo payment leaves $822/mo available for distribution. Annual cash flow reaches $9,867/yr on $93,327 to close, and return on cash invested stands at 30.48% in year one. Equity gained on principal adds $1,817/yr while 5% annual appreciation supports $77,782 over five years. Portfolio math shows five-year ROI at 160.95% and total cumulative return in cash at $150,213. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,860/mo property income against a $1,378/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1979

0.34 Acres lot

$N/A/sqft

No HOA

More details about the property

This house comes fully furnished and has multiple porches for entertaining and large gatherings. This house can sleep over 25 plus people the way it is set up. There is a second kitchenette upstairs with two full bathrooms upstairs. It has a lot and a half and also splits a well for all your outside watering. House has been remodeled over the last years with new Kitchen Counter tops and all new appliances and cabinets. Currently 3 or 4 bedrooms and 3 full baths. Master bedroom down stairs. We had the house in the rental pool last year and it grossed over 26k. We also updated the electrical from 100 amp service to 200, We also updated the downstairs bathroom with new tile floors. New crows nest installed and roof replaced under the crows nest. The house is now on city water and sewer for the house and the well is for the yard and outside. 2020 we installed new quartz counter tops and new cabinets along with the dishwasher and garbage disposal.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77982, Port O Connor, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,266 (100%)
Owner Occupied HU	429 (33.9%)
Renter Occupied HU	47 ( 3.7%)
Vacant Housing Units	790 (62.4%)
Median Home Value	$339,571
Average Home Value	$349,522