107 Merrydale Ln, Rayne, LA, 70578 | $161/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1100 sft

425 Normandy Rd, Lafayette, LA, 70503

2 Bed
2 Bath
1012 sft

202 Belgium St, Lafayette, LA, 70506

3 Bed
3 Bath
1850 sft

105 Bandera Dr, Lafayette, LA, 70503

4 Bed
2 Bath
1740 sft

280 Choppys Rd, Church Point, LA, 70525

Nearby investment properties with comparable prices

3 Bed
2 Bath
1298 sft

159 Reid Dr, Sunset, LA, 70584

3 Bed
2 Bath
1298 sft

159 Reid, Sunset, LA, 70584

3 Bed
2 Bath
1792 sft

202 Norman Dr, Lafayette, LA, 70501

3 Bed
2 Bath
1323 sft

108 Cebby Ln, Youngsville, LA, 70592

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rayne at 107 Merrydale Ln, Rayne, LA, 70578 priced at $250,000 pairs $1,710/mo rent with $161/mo cash flow after a $1,224/mo payment. Total monthly income equals $1,710/mo, and annual cash flow comes to $1,932/yr on $82,875 invested. Return on cash invested is 22.24% in year one, and rental yield stands at 8.21% on a $250,000 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,070 by year five. Five-year ROI measures 115.34% and total cumulative return in cash reaches $95,590. For financing, Ziffy Mortgage’s DSCR program evaluates $1,710/mo property income against a $1,224/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in N/A

5,227 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 70578, Rayne, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,020 (100%)
Owner Occupied HU	4,552 (64.8%)
Renter Occupied HU	1,753 (25.0%)
Vacant Housing Units	715 (10.2%)
Median Home Value	$187,805
Average Home Value	$207,462