107 Line Bars Dr, North Augusta, SC, 29860 | $161/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1774 sft

578 Jensen Lane, Augusta, GA, 30909

4 Bed
2 Bath
1987 sft

142 Evergreen Dr, Martinez, GA, 30907

4 Bed
3 Bath
2309 sft

222 Asa Way, Evans, GA, 30809

3 Bed
2 Bath
1350 sft

56 Woodlawn Ln, North Augusta, SC, 29841

Nearby investment properties with comparable prices

5 Bed
4 Bath
3156 sft

6006 Mahogany Ter, Graniteville, SC, 29829

5 Bed
3 Bath
2511 sft

Hayden Plan, Estates at Deer Hollow, Grovetown, GA, 30813

4 Bed
3 Bath
2176 sft

126 Ellerston Dr, Evans, GA, 30809

4 Bed
3 Bath
2689 sft

3053 Blenheim Ct, Graniteville, SC, 29829

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Augusta at 107 Line Bars Dr, North Augusta, SC, 29860 priced at $409,900 pairs $2,630/mo rent with $161/mo cash flow after a $2,006/mo payment. Total monthly income equals $2,630/mo, and annual cash flow comes to $1,932/yr on $135,882 invested. Return on cash invested is 21.33% in year one, and rental yield stands at 7.7% on a $409,900 basis. Equity gained on principal adds $2,645/yr, and 5% annual appreciation accumulates to $113,248 by year five. Five-year ROI measures 110.28% and total cumulative return in cash reaches $149,848. For financing, Ziffy Mortgage’s DSCR program evaluates $2,630/mo property income against a $2,006/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2004

0.40 Acres lot

$N/A/sqft

$350 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29860, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,938 (100%)
Owner Occupied HU	6,309 (79.5%)
Renter Occupied HU	1,025 (12.9%)
Vacant Housing Units	604 ( 7.6%)
Median Home Value	$264,904
Average Home Value	$271,717