107 E Wayne StRandolphNE68771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Randolph at 107 E Wayne St, Randolph, NE, 68771 priced at $137,500 pairs $1,085/mo rent with $156/mo cash flow after a $673/mo payment. Total monthly income equals $1,085/mo, and annual cash flow comes to $1,878/yr on $45,581 invested. Return on cash invested is 24.03% in year one, and rental yield stands at 9.47% on a $137,500 basis. Equity gained on principal adds $887/yr, and 5% annual appreciation accumulates to $37,989 by year five. Five-year ROI measures 125.72% and total cumulative return in cash reaches $57,305. For financing, Ziffy Mortgage’s DSCR program evaluates $1,085/mo property income against a $673/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68771, Randolph, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 665 (100%) |
| Owner Occupied HU | 462 (69.5%) |
| Renter Occupied HU | 116 (17.4%) |
| Vacant Housing Units | 87 (13.1%) |
| Median Home Value | $201,563 |
| Average Home Value | $235,271 |
Housing Distribution
Address Breakdown
Residential
419
Single Family
419
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices